NSE : BSE : ISIN CODE : Industry : House :

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
INCOME :
  
  
  
Gross Sales
3427.00
2373.00
1836.00
     Sales
3382.00
2294.00
1743.00
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
5.00
43.00
50.00
     Revenue from property development
NA
NA
NA
     Other Operational Income
40.00
36.00
43.00
Less: Excise Duty
NA
NA
NA
Net Sales
3427.00
2373.00
1836.00
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-93.00
-52.00
-27.00
Raw Material Consumed
2588.00
1846.00
1411.00
     Opening Raw Materials
280.00
101.00
65.00
     Purchases Raw Materials
2689.00
1900.00
1440.00
     Closing Raw Materials
422.00
280.00
101.00
     Other Direct Purchases / Brought in cost
41.00
126.00
7.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
148.00
116.00
102.00
     Electricity & Power
148.00
116.00
102.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
145.00
89.00
71.00
     Salaries, Wages & Bonus
141.00
87.00
70.00
     Contributions to EPF & Pension Funds
1.00
NA
NA
     Workmen and Staff Welfare Expenses
0.00
0.00
0.00
     Other Employees Cost
2.00
1.00
1.00
Other Manufacturing Expenses
127.00
77.00
62.00
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
62.00
20.00
7.00
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
16.00
3.00
2.00
     Other Mfg Exp
49.00
54.00
53.00
General and Administration Expenses
21.00
13.00
7.00
     Rent , Rates & Taxes
2.00
2.00
1.00
     Insurance
4.00
1.00
2.00
     Printing and stationery
0.00
0.00
0.00
     Professional and legal fees
6.00
3.00
1.00
     Traveling and conveyance
0.00
1.00
NA
     Other Administration
9.00
7.00
3.00
Selling and Distribution Expenses
15.00
10.00
7.00
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
0.00
NA
NA
     Freight and Forwarding
15.00
10.00
7.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
3.00
4.00
3.00
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
2.00
     Losson foreign exchange fluctuations
0.00
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
3.00
4.00
0.00
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
2952.00
2103.00
1636.00
Operating Profit (Excl OI)
475.00
270.00
200.00
Other Income
75.00
3.00
8.00
     Interest Received
2.00
2.00
1.00
     Dividend Received
0.00
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
3.00
1.00
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
69.00
0.00
7.00
Operating Profit
550.00
274.00
208.00
Interest
154.00
91.00
86.00
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
104.00
51.00
51.00
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
5.00
3.00
3.00
     Other Interest
46.00
37.00
33.00
PBDT
396.00
183.00
122.00
Depreciation
127.00
64.00
56.00
Profit Before Taxation & Exceptional Items
269.00
118.00
67.00
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
269.00
118.00
67.00
Provision for Tax
52.00
32.00
18.00
     Current Income Tax
42.00
18.00
21.00
     Deferred Tax
10.00
14.00
-3.00
     Other taxes
0.00
0.00
0.00
Profit After Tax
217.00
86.00
49.00
Extra items
0.00
0.00
0.00
Minority Interest
-3.00
0.00
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
215.00
86.00
49.00
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
249.00
163.00
114.00
Appropriations
463.00
249.00
163.00
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
NA
NA
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
8.00
3.00
2.00
Adjusted EPS
8.00
3.00
2.00

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents