NSE : BSE : ISIN CODE : Industry : House :

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
  
Gross Sales
1894.00
1614.00
1377.00
1333.00
     Sales
1827.00
1552.00
1321.00
1273.00
     Job Work/ Contract Receipts
1.00
1.00
1.00
1.00
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
66.00
60.00
55.00
59.00
Less: Excise Duty
NA
NA
NA
NA
Net Sales
1894.00
1614.00
1377.00
1333.00
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
-13.00
-34.00
-7.00
-11.00
Raw Material Consumed
673.00
592.00
504.00
475.00
     Opening Raw Materials
79.00
55.00
85.00
95.00
     Purchases Raw Materials
676.00
615.00
475.00
465.00
     Closing Raw Materials
82.00
79.00
55.00
85.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
105.00
92.00
78.00
73.00
     Electricity & Power
68.00
61.00
52.00
45.00
     Oil, Fuel & Natural gas
37.00
31.00
26.00
28.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
234.00
203.00
192.00
165.00
     Salaries, Wages & Bonus
199.00
175.00
169.00
146.00
     Contributions to EPF & Pension Funds
19.00
15.00
13.00
12.00
     Workmen and Staff Welfare Expenses
16.00
14.00
10.00
7.00
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
363.00
300.00
273.00
238.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
229.00
204.00
180.00
152.00
     Repairs and Maintenance
37.00
25.00
25.00
20.00
     Packing Material Consumed
37.00
29.00
25.00
23.00
     Other Mfg Exp
60.00
42.00
43.00
44.00
General and Administration Expenses
48.00
38.00
35.00
25.00
     Rent , Rates & Taxes
1.00
1.00
1.00
1.00
     Insurance
3.00
1.00
1.00
1.00
     Printing and stationery
3.00
2.00
2.00
2.00
     Professional and legal fees
25.00
19.00
16.00
10.00
     Traveling and conveyance
5.00
5.00
6.00
3.00
     Other Administration
16.00
15.00
15.00
10.00
Selling and Distribution Expenses
50.00
45.00
38.00
34.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
19.00
17.00
14.00
15.00
     Freight and Forwarding
21.00
21.00
18.00
14.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.00
6.00
6.00
5.00
Miscellaneous Expenses
13.00
16.00
33.00
13.00
     Bad debts /advances written off
NA
2.00
16.00
NA
     Provision for doubtful debts
4.00
4.00
4.00
6.00
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
0.00
NA
NA
NA
     Other Miscellaneous Expenses
9.00
10.00
13.00
7.00
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
1472.00
1252.00
1147.00
1013.00
Operating Profit (Excl OI)
422.00
362.00
230.00
320.00
Other Income
40.00
53.00
35.00
36.00
     Interest Received
11.00
12.00
6.00
7.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
1.00
27.00
2.00
1.00
     Profits on sale of Investments
NA
NA
3.00
NA
     Provision Written Back
NA
2.00
15.00
NA
     Foreign Exchange Gains
27.00
10.00
6.00
21.00
     Others
1.00
2.00
3.00
7.00
Operating Profit
462.00
415.00
265.00
356.00
Interest
50.00
52.00
33.00
53.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
37.00
39.00
22.00
29.00
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
5.00
4.00
5.00
7.00
     Other Interest
8.00
10.00
7.00
17.00
PBDT
412.00
363.00
231.00
303.00
Depreciation
107.00
101.00
73.00
61.00
Profit Before Taxation & Exceptional Items
306.00
262.00
158.00
242.00
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
306.00
262.00
158.00
242.00
Provision for Tax
80.00
66.00
42.00
62.00
     Current Income Tax
85.00
67.00
42.00
69.00
     Deferred Tax
-6.00
-2.00
0.00
-7.00
     Other taxes
1.00
0.00
0.00
0.00
Profit After Tax
226.00
196.00
116.00
180.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
226.00
196.00
116.00
180.00
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
564.00
564.00
454.00
278.00
Appropriations
789.00
760.00
570.00
458.00
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
18.00
196.00
7.00
4.00
Equity Dividend %
8.00
5.00
150.00
150.00
Earnings Per Share
3.00
2.00
311.00
483.00
Adjusted EPS
3.00
2.00
1.00
2.00

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents