NSE : BSE : ISIN CODE : Industry : House :

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
28627.40
22841.30
13326.40
15300.80
17124.20
     Sales
14.90
8.20
0.30
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
28612.50
22833.10
13326.20
15300.80
17124.20
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
28129.00
22478.20
12891.10
14841.20
16585.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-0.80
-3.10
0.00
NA
NA
Raw Material Consumed
10.60
9.30
0.20
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
10.60
9.30
0.20
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.00
15.40
11.90
10.10
7.60
     Electricity & Power
17.00
15.40
11.90
10.10
7.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1174.10
904.10
659.40
610.30
462.20
     Salaries, Wages & Bonus
1094.20
840.20
597.60
562.80
416.70
     Contributions to EPF & Pension Funds
31.60
20.20
15.40
11.80
10.80
     Workmen and Staff Welfare Expenses
31.30
28.60
35.30
28.10
27.80
     Other Employees Cost
17.10
15.10
11.20
7.60
6.90
Other Manufacturing Expenses
25092.90
20175.80
11382.50
13166.50
15103.40
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
25092.90
20175.80
11382.50
13166.50
15103.40
General and Administration Expenses
455.40
386.80
267.30
287.40
254.90
     Rent , Rates & Taxes
122.50
86.40
62.30
81.90
111.10
     Insurance
20.10
13.30
9.00
13.80
7.80
     Printing and stationery
15.10
11.10
10.70
9.60
8.50
     Professional and legal fees
127.90
109.30
58.80
67.80
65.40
     Traveling and conveyance
77.90
83.20
69.40
71.60
31.20
     Other Administration
169.70
166.70
126.50
114.20
62.00
Selling and Distribution Expenses
16.10
40.50
22.30
43.20
14.80
     Advertisement & Sales Promotion
13.70
34.60
21.40
43.00
14.50
     Sales Commissions & Incentives
2.40
5.90
0.80
0.20
0.20
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
76.40
71.50
52.60
120.20
52.20
     Bad debts /advances written off
4.40
14.40
6.10
0.90
2.90
     Provision for doubtful debts
24.60
29.20
12.50
80.60
22.00
     Losson disposal of fixed assets(net)
NA
0.60
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
1.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
47.40
27.30
34.00
38.70
26.30
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
26841.90
21600.30
12396.20
14237.70
15895.00
Operating Profit (Excl OI)
1287.10
878.00
494.90
603.60
690.60
Other Income
267.70
231.70
277.00
119.90
57.50
     Interest Received
175.80
155.20
143.50
72.40
54.00
     Dividend Received
0.00
0.00
NA
NA
NA
     Profit on sale of Fixed Assets
14.20
NA
0.90
0.00
0.50
     Profits on sale of Investments
NA
42.40
60.10
NA
NA
     Provision Written Back
5.60
4.90
32.80
20.30
0.10
     Foreign Exchange Gains
41.40
3.80
8.50
20.20
NA
     Others
30.70
25.30
31.20
6.90
3.00
Operating Profit
1554.80
1109.70
771.80
723.40
748.10
Interest
502.50
304.40
199.20
138.90
85.60
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
444.60
273.50
176.10
114.80
77.70
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
44.60
21.40
11.50
17.30
5.60
     Other Interest
13.30
9.40
11.70
6.80
2.30
PBDT
1052.30
805.30
572.60
584.50
662.60
Depreciation
166.60
137.00
88.90
55.60
29.30
Profit Before Taxation & Exceptional Items
885.70
668.30
483.70
528.90
633.20
Exceptional Income / Expenses
-8.40
NA
NA
NA
NA
Profit Before Tax
876.80
671.50
483.80
529.80
634.00
Provision for Tax
241.60
190.10
138.90
150.70
173.60
     Current Income Tax
309.00
159.00
134.70
165.30
182.00
     Deferred Tax
-67.40
31.00
4.20
-14.50
-8.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
635.20
481.40
344.90
379.00
460.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-225.20
-89.70
-32.40
-28.80
-13.80
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
410.10
391.70
312.50
350.20
446.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
734.80
1364.20
1071.50
841.40
511.90
Appropriations
1144.80
1755.90
1384.00
1191.60
958.60
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-13.20
979.50
4.80
4.00
-2.80
Equity Dividend %
2.00
8.00
14.00
111.00
549.00
Earnings Per Share
4.00
3.00
30.00
336.00
2042.00
Adjusted EPS
4.00
3.00
3.00
3.00
4.00

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents