KRISHIVAL FOODS LTD.

NSE : KRISHIVALBSE : 544416ISIN CODE : INE0GGO01015Industry : Consumer FoodHouse : Private
BSE317.802.3 (+0.73 %)
PREV CLOSE (Rs.) 315.50
OPEN PRICE (Rs.) 317.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 159
TODAY'S LOW / HIGH (Rs.)317.50 319.00
52 WK LOW / HIGH (Rs.)298.05 480.87
NSE317.650.45 (+0.14 %)
PREV CLOSE( Rs. ) 317.20
OPEN PRICE (Rs.) 318.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10988
TODAY'S LOW / HIGH(Rs.) 316.15 318.60
52 WK LOW / HIGH (Rs.)200.38 482.43

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2022.30
1026.00
700.30
517.70
281.30
     Sales
2022.30
1026.00
700.30
517.70
281.30
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
2022.30
1026.00
700.30
517.70
281.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
23.90
-75.10
-86.90
-11.70
-3.50
Raw Material Consumed
1390.10
809.40
577.50
374.20
192.60
     Opening Raw Materials
526.40
145.60
92.30
78.30
NA
     Purchases Raw Materials
1075.10
1167.50
630.80
388.20
NA
     Closing Raw Materials
211.40
503.70
145.60
92.30
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
192.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.00
7.20
5.70
3.50
3.50
     Electricity & Power
19.40
6.80
5.40
3.30
3.50
     Oil, Fuel & Natural gas
0.60
0.30
0.40
0.20
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.70
17.50
16.90
14.80
7.80
     Salaries, Wages & Bonus
59.40
16.30
15.20
13.90
7.60
     Contributions to EPF & Pension Funds
2.50
0.60
0.80
0.40
0.10
     Workmen and Staff Welfare Expenses
0.90
0.60
1.00
0.50
NA
     Other Employees Cost
0.00
0.00
0.00
0.00
0.10
Other Manufacturing Expenses
142.80
70.10
39.40
38.50
23.30
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
81.90
41.20
24.00
17.60
16.50
     Repairs and Maintenance
3.60
2.60
2.00
NA
1.10
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
57.20
26.40
13.30
21.00
5.70
General and Administration Expenses
92.90
57.60
30.90
23.10
19.80
     Rent , Rates & Taxes
15.30
6.50
3.30
1.60
1.30
     Insurance
0.90
0.70
0.20
0.30
NA
     Printing and stationery
2.70
1.40
0.20
NA
0.30
     Professional and legal fees
11.90
6.80
9.70
9.40
2.80
     Traveling and conveyance
5.50
3.90
2.90
1.90
1.00
     Other Administration
62.10
42.20
17.60
11.80
15.40
Selling and Distribution Expenses
75.80
7.10
12.20
5.60
3.60
     Advertisement & Sales Promotion
30.60
5.40
0.60
0.30
0.00
     Sales Commissions & Incentives
45.20
1.70
0.50
1.00
0.80
     Freight and Forwarding
NA
NA
11.00
4.40
2.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.80
1.00
0.30
0.10
2.10
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
0.10
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
1.30
     Losson sale of non-trade current investments
NA
NA
0.20
0.10
NA
     Other Miscellaneous Expenses
1.80
1.00
0.00
0.00
0.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1810.00
894.80
596.10
448.20
249.20
Operating Profit (Excl OI)
212.40
131.20
104.20
69.50
32.10
Other Income
40.70
21.00
11.10
4.40
4.50
     Interest Received
19.00
0.00
NA
0.00
NA
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
0.00
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
12.20
4.30
0.60
1.80
1.60
     Others
9.60
16.70
10.50
2.60
2.90
Operating Profit
253.10
152.20
115.30
73.90
36.60
Interest
12.30
10.10
10.00
15.90
9.50
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
11.20
9.40
9.30
15.40
9.20
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.80
0.50
0.70
0.40
0.20
     Other Interest
0.30
0.20
0.00
0.00
0.10
PBDT
240.80
142.10
105.30
58.00
27.00
Depreciation
43.50
20.40
14.00
14.50
16.80
Profit Before Taxation & Exceptional Items
197.20
121.60
91.30
43.50
10.20
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
197.20
121.60
91.30
43.50
10.20
Provision for Tax
61.80
28.10
24.60
10.40
3.60
     Current Income Tax
53.20
27.20
22.90
10.20
3.20
     Deferred Tax
5.30
-1.60
1.70
0.20
0.40
     Other taxes
3.30
2.40
0.00
0.00
0.00
Profit After Tax
135.50
93.50
66.60
33.20
6.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
135.40
93.50
66.60
33.20
6.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
237.90
147.60
81.80
48.90
44.60
Appropriations
373.30
241.10
148.40
82.10
51.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
1.00
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
4.50
3.20
1.90
-0.70
2.40
Equity Dividend %
2.00
2.00
2.00
1.00
NA
Earnings Per Share
6.00
4.00
3.00
2.00
0.00
Adjusted EPS
6.00
4.00
3.00
2.00
0.00

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents