Type
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
74.10
53.40
32.80
26.90
0.00
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
72.10
50.30
30.80
24.90
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
74.10
53.40
32.80
26.90
0.00
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
2.00
3.10
2.00
6.00
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
2.00
3.10
2.00
6.00
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
NA
NA
NA
NA
0.60
Electricity & Power
NA
NA
NA
NA
0.60
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.30
2.70
2.90
5.00
7.00
Salaries, Wages & Bonus
5.20
1.40
1.00
1.30
4.80
Contributions to EPF & Pension Funds
0.20
0.10
0.00
0.00
0.10
Workmen and Staff Welfare Expenses
0.90
0.10
0.80
0.50
0.30
Other Employees Cost
1.00
1.10
1.00
3.10
1.80
Other Manufacturing Expenses
4.60
2.80
0.80
0.80
3.50
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
0.90
0.20
0.30
0.60
NA
Repairs and Maintenance
0.60
1.00
0.50
0.20
3.50
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
3.00
1.50
0.00
0.00
0.00
General and Administration Expenses
10.20
8.30
7.60
8.00
1.40
Rent , Rates & Taxes
0.00
1.00
1.70
1.70
1.10
Insurance
0.50
0.40
0.20
0.10
0.20
Printing and stationery
NA
NA
NA
NA
NA
Professional and legal fees
1.70
2.80
1.10
1.20
NA
Traveling and conveyance
1.70
0.50
0.40
0.30
NA
Other Administration
8.00
4.00
4.50
5.00
0.10
Selling and Distribution Expenses
0.10
0.10
0.20
0.10
0.00
Advertisement & Sales Promotion
0.10
0.10
0.20
0.10
NA
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.10
0.10
0.20
4.90
20.50
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
4.90
6.30
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
0.00
Other Miscellaneous Expenses
0.10
0.10
0.20
0.00
14.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
24.30
17.00
13.70
24.70
33.00
Operating Profit (Excl OI)
49.80
36.40
19.10
2.10
-33.00
Other Income
12.20
12.50
6.60
6.40
39.30
Interest Received
0.70
0.40
0.10
0.30
0.10
Dividend Received
NA
NA
0.00
0.00
NA
Profit on sale of Fixed Assets
0.30
0.80
1.30
1.20
33.50
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
0.90
0.50
1.90
4.10
NA
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
10.20
10.90
3.30
0.80
5.70
Operating Profit
61.90
49.00
25.60
8.60
6.30
Interest
35.50
26.80
14.10
16.10
0.80
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
0.00
0.40
0.20
1.00
0.00
Other Interest
35.50
26.50
13.90
15.10
0.80
PBDT
26.40
22.10
11.60
-7.50
5.40
Depreciation
14.80
11.80
8.20
4.30
21.60
Profit Before Taxation & Exceptional Items
11.60
10.30
3.30
-11.80
-16.20
Exceptional Income / Expenses
NA
NA
NA
19.40
32.40
Profit Before Tax
11.60
10.30
3.30
7.60
16.20
Provision for Tax
0.30
NA
0.00
NA
-2.80
Current Income Tax
NA
NA
NA
NA
0.00
Deferred Tax
NA
NA
NA
NA
-2.80
Other taxes
0.30
0.00
0.00
0.00
0.00
Profit After Tax
11.30
10.30
3.30
7.60
19.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.30
0.50
0.10
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
11.30
10.30
3.60
8.10
19.00
Adjustments to PAT
NA
-0.50
0.00
0.00
NA
Profit Balance B/F
-649.60
-659.40
-663.00
-671.10
-690.20
Appropriations
-638.30
-649.60
-659.40
-663.00
-671.20
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
-0.10
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
1.00
1.00
0.00
0.00
1.00
Adjusted EPS
1.00
1.00
0.00
0.00
1.00