HARRISONS MALAYALAM LTD.

NSE : HARRMALAYABSE : 500467ISIN CODE : INE544A01019Industry : AgricultureHouse : RPG Enterprises
BSE211.202.15 (+1.03 %)
PREV CLOSE (Rs.) 209.05
OPEN PRICE (Rs.) 208.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1143
TODAY'S LOW / HIGH (Rs.)208.45 212.25
52 WK LOW / HIGH (Rs.)165.65 340.25
NSE209.18-0.58 (-0.28 %)
PREV CLOSE( Rs. ) 209.76
OPEN PRICE (Rs.) 209.83
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12845
TODAY'S LOW / HIGH(Rs.) 208.00 213.76
52 WK LOW / HIGH (Rs.)170.53 341.85

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5139.10
4881.20
4867.70
4715.30
4511.10
     Sales
4859.40
4588.50
4588.40
4484.10
4205.70
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
279.80
292.70
279.20
231.20
305.50
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
5139.10
4881.20
4867.70
4715.30
4511.10
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
4.40
-23.90
-12.20
32.70
78.50
Raw Material Consumed
1872.10
1539.20
1431.20
1561.00
1276.90
     Opening Raw Materials
1.40
NA
NA
0.20
NA
     Purchases Raw Materials
883.60
1043.00
1086.40
1174.20
1049.30
     Closing Raw Materials
NA
1.40
NA
NA
0.20
     Other Direct Purchases / Brought in cost
987.00
497.60
344.70
386.60
227.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
209.50
273.60
236.40
216.60
212.90
     Electricity & Power
209.50
273.60
236.40
216.60
212.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1821.40
1879.10
1779.70
1656.80
1611.20
     Salaries, Wages & Bonus
1620.40
1699.20
1516.10
1401.30
1364.30
     Contributions to EPF & Pension Funds
164.80
168.10
155.30
148.30
138.90
     Workmen and Staff Welfare Expenses
52.00
43.70
42.80
39.30
40.60
     Other Employees Cost
-15.70
-31.90
65.40
67.90
67.40
Other Manufacturing Expenses
645.70
773.20
759.60
607.90
486.70
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
92.40
96.90
107.50
90.90
77.40
     Packing Material Consumed
98.10
116.90
128.70
95.90
83.10
     Other Mfg Exp
455.20
559.40
523.40
421.10
326.30
General and Administration Expenses
136.90
106.50
181.80
139.10
118.20
     Rent , Rates & Taxes
28.30
30.20
37.10
20.90
21.00
     Insurance
9.00
11.80
12.50
12.30
12.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
84.50
65.30
66.30
52.00
33.70
     Traveling and conveyance
44.00
44.80
62.30
50.20
48.10
     Other Administration
15.10
-0.80
65.90
53.90
51.60
Selling and Distribution Expenses
142.00
141.70
140.80
128.80
122.90
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
4.10
5.70
5.00
1.50
0.90
     Freight and Forwarding
118.10
118.10
115.00
107.50
101.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.80
17.90
20.80
19.90
20.10
Miscellaneous Expenses
72.20
87.30
78.00
58.50
50.80
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
0.90
6.30
7.10
1.10
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
71.40
80.90
70.80
57.40
50.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
4904.10
4776.70
4595.20
4401.60
3958.10
Operating Profit (Excl OI)
235.00
104.50
272.50
313.70
553.00
Other Income
118.20
87.40
71.20
71.30
28.30
     Interest Received
1.40
1.20
1.00
1.10
1.60
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
6.70
1.30
3.00
26.30
0.10
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
110.10
85.00
67.10
43.90
26.60
Operating Profit
353.20
191.90
343.60
385.00
581.30
Interest
130.90
131.40
122.30
111.80
136.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
127.70
127.20
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
5.40
4.70
3.80
3.20
5.50
     Other Interest
-2.20
-0.40
118.60
108.60
130.50
PBDT
222.20
60.50
221.30
273.20
445.30
Depreciation
73.40
57.70
43.60
42.30
41.10
Profit Before Taxation & Exceptional Items
148.90
2.80
177.70
230.90
404.20
Exceptional Income / Expenses
NA
-75.80
NA
NA
NA
Profit Before Tax
148.90
-73.00
177.70
230.90
404.20
Provision for Tax
NA
NA
NA
NA
NA
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.90
-73.00
177.70
230.90
404.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
148.90
-73.00
177.70
230.90
404.20
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
555.60
678.40
496.60
266.70
-94.40
Appropriations
704.50
605.40
674.30
497.60
309.80
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
46.40
49.80
-4.10
1.00
43.10
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
8.00
-4.00
10.00
13.00
22.00
Adjusted EPS
8.00
-4.00
10.00
13.00
22.00

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents